Wilson Business Park,
Langata Rd, Nairobi, Kenya.
Call Us Anytime
+254 722 399 735
E-mail Address
info@afrinol.com
INQUIRIES

Investment Budget

Investment budget estimation and simply benefit analysis

Investment: US$ Solar Farm: 10 MW @ USD 1,500,000 per MW
Biogas Plant: 20MW @USD 1,600,000 per MW
Total Generation Plant Investment: 47,000,000
Machinery & Irrigation Cost: 1,000 Ha 7,000,000
Total Investment: USD 54,000,000

Other Operation cost: including Labor cost: 30persons, 568,500/year

figure1

Income of Products:

Solar: 25,200,000 kWh
Biogas: 169,489,320kWh
Total: 194689320kWh x tariff. US$ 0.11/kWh = 21,415,825.20
Efficiency factor 80% = 21,415,825.20 x 0.8 = 17,132,660.16

figure2

Anticipative Financial Returns US$

Annual expectant profit = 29,732,420.16 – 5,129,280 – 568,500 = 24,034,640.16
Reclaim duration of the investment: 3 years